BUSN 379 WEEK 2 CASE STUDY – LATEST 2016
To Download tutorial
Copy and Paste below Link into your Browser
for any inquiry email
us at ( essayblue@gmail.com )
BUSN 379 Week 2 Case
Study – Latest 2016
CHAPTER CASE
CASH FLOWS AND FINANCIAL
STATEMENTS AT SUNSET BOARDS, INC.
Sunset Boards is a small company that
manufactures and sells surfboards in Malibu. Tad Marks, the founder of the
company, is in charge of the design and sale of the surfboards, but his
background is in surfing, not business. As a result, the company’s financial
records are not well maintained.
The initial investment in Sunset Boards was
provided by Tad and his friends and family. Because the initial investment was
relatively small, and the company has made surfboards only for its own store,
the investors haven’t required detailed financial statements from Tad. But
thanks to word of mouth among professional surfers, sales have picked up
recently, and Tad is considering a major expansion. His plans include opening
another surfboard store in Hawaii, as well as supplying his “sticks” (surfer
lingo for boards) to other sellers.
Tad’s expansion plans require a significant
investment, which he plans to finance with a combination of additional funds
from outsiders plus some money borrowed from banks. Naturally, the new
investors and creditors require more organized and detailed financial
statements than Tad has previously prepared. At the urging of his investors,
Tad has hired financial analyst Paula Wolfe to evaluate the performance of the
company over the past year.
After rooting through old bank statements,
sales receipts, tax returns, and other records, Paula has assembled the
following information:
|
2013
|
2014
|
|
|
Cost of goods sold
|
$169,969
|
214,607
|
|
Cash
|
24,524
|
26,056
|
|
Depreciation
|
47,980
|
54,230
|
|
Interest expense
|
10,442
|
11,954
|
|
Selling &
administrative expenses
|
33,425
|
43,626
|
|
Accounts payable
|
43,344
|
48,090
|
|
Net fixed assets
|
211,680
|
264,021
|
|
Sales
|
333,426
|
406,427
|
|
Accounts receivable
|
17,378
|
22,542
|
|
Notes payable
|
19,757
|
21,571
|
|
Long-term debt
|
106,848
|
119,976
|
|
Inventory
|
36,570
|
50,185
|
|
New equity
|
0
|
20,160
|
Sunset Boards currently pays out 50 percent of
net income as dividends to Tad and the other original investors, and has a 20
percent tax rate. You are Paula’s assistant, and she has asked you to prepare
the following:
1.
An income statement
for 2013 and 2014.
2.
A balance sheet for
2013 and 2014.
3.
Operating cash flow
for each year.
4.
Cash flow from assets
for 2014.
5.
Cash flow to creditors
for 2014.
6.
Cash flow to
stockholders for 2014.
QUESTIONS
1.How would you describe Sunset Boards’ cash
flows for 2014? Write a brief discussion.
2.In light of your discussion in the previous
question, what do you think about Tad’s expansion plans?
Comments
Post a Comment